Your Journey
Work Optional
0%
of the way there
Your Pace
Starter Fund
Clarity
—
—
—
▾
Frugal Fund
Growth
—
—
—
▾
Fully Funded
Work Optional
—
—
—
▾
Trust Fund
Generational
—
—
—
▾
—
—
—
At Target Work Optional Age
Total Portfolio
—
—
% to Fully Funded
—
—
Total Invested
—
—
Monthly Withdrawal
—
Withdrawal Rate
Growth
—
—
Real Return
—
—
Portfolio Projection
Year-by-Year
| Age | Year | Portfolio | Contribution | Return | Total In | % of FIRE |
|---|
Cash Flow Over Time
Equity Buildup
Cash Flow Breakdown
Property Year-by-Year
| Age | Rent/mo | Annual Rent | Mortgage | Expenses | Cash Flow | Balance | Value | Equity |
|---|
🌱 Starter Fund — Clarity
You've saved and invested enough that compound growth alone can coast to your work optional number. No more contributions needed — just cover living expenses and let the market do the work.
—
needed today to coast
🚀 Frugal Fund — Growth
Your portfolio covers around 80% of your expenses. Work optional is possible, but it'll only cover the bare necessities — push further to close the gap to fully funded.
—
lean expenses ÷ SWR
💰 Fully Funded — Work Optional
Full financial independence. Your assets cover your lifestyle — work is a choice. Portfolio generates enough passive income to cover 100% of expenses indefinitely, based on the 4% rule. This is the milestone everything is built toward.
—
annual expenses ÷ SWR
💎 Trust Fund — Generational
Never have to worry about your kids' kids. Full independence with a premium lifestyle — travel, experiences, generosity, legacy. Your portfolio supports spending well above the baseline. Build wealth that outlives you.
—
funded number × multiplier
Assumptions